Hi, you changed it and that's the incorrect answer, yes/no? My principle and interest represent the portion of the monthly payemt that goes to paying down thiose two amounts. If you add up the principle column it sums to $100,000 ... the amount of the loan.
I only changed the function from ppmt to finance with PPMT option, since the PPMT generated an error for me. Maybe the order of the parameters changed? No other changes. I was expecting the same output you displayed.
Walk in ready to learn. Walk out ready to deliver. This is the data and AI conference you can't afford to miss. Register now and lock in 2025 pricing—just $495!